|
|
|
Audited
Financial Results for the Year Ended 31.12.2007
| |
|
|
|
|
(Rs
in Lacs) |
| |
|
Quarter
Ended
31.12.2007
(Unaudited) |
Quarter
Ended
31.12.2006
(Unaudited) |
Year
Ended
31.12.2007
(Audited) |
Year
Ended
31.12.2006
(Audited) |
| Gross
Sales |
|
17,027 |
14,583 |
64,327 |
57,957 |
| Less:
Excise & Sales Tax |
|
1,700 |
1,861 |
7,268 |
7,836 |
| Net
Sales / Income from Operations |
|
15,327 |
12,722 |
57,059 |
50,121 |
| Other
Income (Refer Note D,E & F) |
|
335 |
250 |
1,170 |
1,116 |
| Total
Income |
|
15,662 |
12,972 |
58,229 |
51,237 |
| Expenditure |
|
|
|
|
|
| (Increase)/
Decrease In Stock In Trade |
|
(37) |
270 |
(752) |
11 |
| Consumption
of Raw & Packing Materials |
|
10,923 |
8,833 |
41,333 |
34,934 |
| Staff
Costs |
|
1,181 |
899 |
4,394 |
3,779 |
Depreciation
& Amortisation |
|
752 |
591 |
2,886 |
2,306 |
| Other
Expenditure |
|
1,662 |
1,460 |
6,499 |
5,895 |
| Total
Expenditure |
|
14,481 |
12,053 |
54,360 |
46,925 |
| Interest
(Net) |
|
66 |
(7) |
173 |
30 |
| Profit
Before Exceptional Items |
|
1,115 |
926 |
3,696 |
4,282 |
Exceptional
Items(+Income/ (-) Loss) (Refer Note G) |
|
- |
- |
(318) |
- |
Profit
from Ordinary Activities Before Tax |
|
1,115 |
926 |
3,378 |
4,282 |
| Provision
for - Current Taxes (Refer Note H) |
|
195 |
186 |
482 |
1,123 |
|
- Fringe Benefits Tax |
|
11 |
17 |
47 |
51 |
|
-
Deferred Taxes |
|
(7) |
(34) |
12 |
(244) |
| Profit
from Ordinary Activities After Tax |
|
916 |
757 |
2,837 |
3,352 |
| Extraordinary
Items (+Income/ (-) Loss) (Net of Tax Expense of Rs.566 Lacs)
(Refer Note I) |
|
- |
- |
- |
642 |
| Profit
After Exceptional, Extraordinary Items & Tax |
|
916 |
757 |
2,837 |
3,994 |
| Dividend
recommended/ paid per Equity Share (Rs.) |
|
|
|
1.80 |
1.80 |
| Paid
Up Share Capital - Equity Face Value Rs.2 |
|
1,254 |
1,254 |
1,254 |
1,254 |
| Reserves
(Excl. Revaluation Reserve) |
|
|
|
22,279 |
20,837 |
Basic
& Diluted EPS including Extraordinary & Exceptional Items
(Not Annualised) (Rs.) |
|
1.47 |
1.21 |
4.53 |
6.37 |
Basic
& Diluted EPS excluding Extraordinary Items
(Not Annualised) (Rs.) |
|
1.47 |
1.21 |
4.53 |
5.35 |
Basic
& Diluted EPS excluding Extraordinary & Exceptional Items
(Not Annualised) (Rs.) |
|
1.47 |
1.21 |
4.89 |
5.35 |
| Aggregate
of Public Shareholding |
|
|
|
|
|
| -
Number of Shares |
|
22,734,830 |
22,734,580 |
22,734,830 |
22,734,580 |
| -
Percentage of Shareholding |
|
36.27% |
36.27% |
36.27% |
36.27% |
|
|
|
|
|
|
|
| Notes: |
|
|
|
|
|
| A. |
Inter
Unit Sales (Incl. in Net Sales & Raw Materials Consumed
above) |
|
1,098 |
895 |
3,853 |
3,653 |
|
Auditors
have qualified their opinion on the results for the year ended
31st December 2007 (as in the prior periods) for inclusion
of inter unit sales in net sales & raw materials consumed.
The management has continued with this practice as in its
view this treatment helps in correctly evaluating the operating
profit ratio & the asset turnover ratio. Further this
treatment has no impact on profits for the year or reserves. |
| B. |
There
were no investor complaints pending at the beginning &
at the end of the quarter. No investor complaint was received
during the quarter. |
| C. |
The
company's sole business segment is consumer packaging & all
activities of the company are incidental to this business
segment. |
| D. |
Other
Income for 2007 includes profit of Rs. 95 Lacs realised on
sale of a residential property & accounted in Q3-2007.
Other Income for 2006 included profit of Rs.139 Lacs realised
on the disposal of leasehold land & accounted in Q3-2006. |
| E. |
Consequent
to the applicability of Accounting Standard AS 11 (Revised
2003), 'The Effects of Changes in Foreign Exchange Rates',
exchange fluctuation on revaluation of liabilities \ loans
incurred for acquiring fixed assets from countries outside
India has been recognised in the profit and loss account,
as against the earlier policy of adjusting the same in the
carrying cost of the related fixed assets. Accordingly, Other
income for the Q4-2007 and year ended 31st December 2007 is
net of an exchange loss of Rs.22 Lacs & 5 Lacs on this
account respectively and, consequently, profit is lower by
Rs.22 Lacs & Rs.5 Lacs in the respective periods. Net
effect of the same on the previous year is not expected to
be material & has not been quantified. |
| F. |
Other
Income for Q4-2007 includes an amount of Rs.69 Lacs received
on account of settlement of claims. |
| G. |
The
exceptional item of Rs. 318 Lacs has arisen out of the Supreme
Court judgement received by the company on a contested matter
on excise duty which was shown as contingent liability in
the past years' financial statements. Provision has been done
in Q2-2007 based on the legal advice obtained. The Company
has filed a review petition with the Supreme Court. |
| H. |
Provision
for current taxes for 2007 is net of write back in Q3-2007
of excess provision for earlier periods of Rs.150 Lacs. |
I. |
Extra
Ordinary Item during Year 2006 of Rs.642 Lacs (net of tax
expense of Rs.566 Lacs) represents the difference between
the insurance claim settlement amount, the expenditure already
incurred & further provision made towards repairs to be
incurred in connection with damages to fixed assets at Thane
Plant consequent to floods on 26th July 2005 accounted in
Q3-2006. |
J. |
Consequent
to AS 15 (Revised), 'Employee Benefits' issued by Institute
of Chartered Accountants of India becoming effective the Company
has adjusted the impact on the adoption of this standard of
Rs.41 Lacs against opening reserves as at 1st January 2007. |
| K. |
Reconstruction
of Thane Plant is ongoing. |
L. |
The
above results were reviewed by the audit committee & taken
on record by the board in it's meeting held on 29th January
2008. |
| Mumbai |
|
| 29th
January, 2008 |
For The Paper Products Ltd. |
| (Visit
us at our website: www.pplpack.com) |
Suresh
Gupta - Managing Director |
|